Financial Highlights

Consolidated Statements of Comprehensive Income              
(in billion of Rupiah, except for net income per share
and per ADS)

Years ended on December 31,

2023

2022

2021

2020

2019

Total Revenues

149,216

147,306

143,210

136,462

135,567

Total Expenses

104,300

101,569

99,303

93,274

93,913

EBITDA

77,579

78,992

75,723

72,080

64,832

Operating profit

44,384

39,581

47,563

43,505

42,394

Profit for the year

32,208

27,680

33,948

29,563

27,592

Profit for the year attributable to:

 

 

            Owners of the parent company

24,560

20,753

24,760

20,804

18,663

            Non-controlling interest

7,648

6,927

9,188

8,759

8,929

Total comprehensive profit for the year

30,754

29,447

35,928

25,986

25,400

Total comprehensive profit attributable to:

 

 

           Owners of the parent company

23,083

22,468

26,767

17,595

16,624

            Non-controlling interest

7,671

6,979

9,161

8,391

8,776

Net income per share

247.92

209.49

249.94

210.01

188.40

Net income per ADS (1 ADS : 100 common stock)

24,792

20,949

24,994

21,001

18,840

 

Consolidated Statement of Financial Position                          
(in billion of Rupiah)                                                              

 

Years ended on December 31,

2023

2022

2021

2020

2019

Assets

287,042

275,192

277,184

246,943

221,208

Liabilities

130,480

125,930

131,785

126,054

103,958

Equity attributable to owner of the parent company

135,744

129,258

121,646

102,527

99,561

Net working capital (current asset - current liabilities)

(15,955)

(15,331)

(7,854)

(22,590)

(16,647)

Investment in associate entities

109

123

139

192

1,944

 

Capital Expenditure                                                  
(in billion of Rupiah)                                                  

Years ended on December 31,

2023

2022

2021

2020

2019

Total

32,968

34,156

30,341

29,436

36,585

 

Consolidated Financial and Operation Ratios

Years ended on December 31,

2023

2022

2021

2020

2019

Return on Asset (ROA (%)(1)

11.2

10.1

12.2

12.0

12.5

Return on Equity (ROE) (%)(2)

20.6

18.5

23.3

24.5

23.5

Operating Profit Margin (%)(3)

29.7

26.9

33.2

31.9

31.3

Current Ratio (%)(4)

77.7

78.2

88.6

67.3

71.5

Total Liabilities to Equity (%)(5)

83.3

84.4

90.6

104.3

88.7

Total Liabilities to Total Assets (%)(6)

45.5

45.8

47.5

51.0

47.0

Debt to Equity Ratio(%)(7)

0.4

0.4

0.5

0.5

0.4

Debt to EBITDA Ratio (%)(8)

0.9

0.8

0.9

0.9

0.8

EBITDA to Interest Expense (x)(9)

16.7

19.6

17.3

15.9

15.3

 

NOTE :
(1) ROA is calculated as profit for the year attributable to owner of the parent company divided by total assets at year end December 31.
(2) ROE is calculated as profit for the year attributable to owner of the parent company divided by total equity attributable to owner of the parent company at year end
December 31.
(3) Operating profit margin is calculated as operating profit divided by revenues.
(4) Current ratio is calculated as current assets divided by current liabilities at year end December 31.
(5) Liabilities to equity ratio is calculated as total liabilities divided by total equity attributable to owners of the parent company at year end December 31.
(6) Liablities to total assets ratio is calculated as total liabilities divided by total assets at year end December 31.
(7) Debt to equity ratio is calculated as net debt divided by equity.
(8) Debt to EBITDA ratio is calculated as net d ebt divided by EBITDA.
(9) EBITDA to interest ratio is calculated as EBITDA divided by cost of fund.